CoreInvestments

Rental Income & Cashflow

What are typical rental yields in Phuket vs Bangkok vs Pattaya?

Direct Answer

Phuket resort-managed product targets 5–8% net (tourism cashflow-led). Pattaya targets 5–7% net (tourism volume-driven, lower ADR but consistent demand). Bangkok long-term lease product targets 3–5% net (long-term tenants, growth-led, lower cashflow). The spread reflects product type and tenant mix.

Detailed Explanation

Phuket cashflow comes from short-stay tourism with high ADR in peak season. Branded resort management drives the upper end of the range. Off-beach product and unbranded inventory drop to the lower end.

Pattaya yields are competitive on consistency, not ADR. Volume tourism (Russian, Indian, Chinese) and lower price points produce stable mid-single-digit net yields. Beachfront and branded product outperform.

Bangkok long-term-lease yields are structurally lower because tenants are professionals on 12-month leases at moderate rents relative to capital values. The trade-off is stronger capital appreciation and lower operational complexity.

Investor Considerations

  • Match the city to the investor objective — cashflow vs growth.
  • Do not expect Phuket-resort yields from Bangkok long-term-lease product (or vice versa).
  • Cross-check sub-market data — within each city the spread is large.

Risks & Limitations

  • Generic city-level averages mask wide sub-market variation.
  • Misallocating capital between cashflow and growth objectives is a common error.
  • Tourism-dependent cashflow has higher cyclicality than long-term-lease cashflow.

Related Questions

Run the numbers

Model this against your own numbers

Stress-test yield, appreciation and FX in the Core Investments calculator.

Open the calculator

Illustrative scenarios using calculator default assumptions. Outcomes vary with market conditions, operator performance and investor inputs.

About the Author

Frank Satar

Chief Founder & Research Director · Core Investments

Frank Satar is the Chief Founder & Research Director of Core Investments. With more than three decades of experience across real estate, finance, hospitality and investment advisory, he specialises in analysing tourism demand, infrastructure growth and property market fundamentals across Thailand. His research is guided by a simple principle: We begin with demand, not property.