CoreInvestments

Rental Income & Cashflow

What rental yields can investors expect in Thailand?

Direct Answer

Realistic net rental yields range from 3–5% in Bangkok (long-term lease focus), 5–7% net in Pattaya and 5–8% net in Phuket resort-managed product. Brochure gross figures of 8–10% routinely collapse to 4–6% net once operator share, FF&E reserve, sinking fund, vacancy, FX and withholding are deducted.

Detailed Explanation

Yields vary by sub-market and product type. Hotel-managed resort residences in Phuket and Pattaya target gross 7–10% with net 5–7% after deductions. Bangkok long-term leasehold targets gross 4–6% with net 3–5%.

The Net Yield Underwriting Method formalises the deduction stack: operator share (typically 30–50% of gross room revenue), FF&E reserve (3–5%), sinking fund (1–2%), vacancy adjustment (10–25% depending on sub-market), FX conversion cost, and 15% withholding on distributions to non-residents.

Yield variation within a sub-market is large. Hotel brand, building age, beachfront proximity, room mix and season-balance all materially affect realised yield. Single-property anecdotes are unreliable — use cohort data.

Investor Considerations

  • Always underwrite net, never gross.
  • Use cohort data for the sub-market, not single-property anecdotes.
  • Match product type to yield target — resort managed for cashflow, Bangkok for total return.

Risks & Limitations

  • Brochure gross figures consistently over-state realised cashflow.
  • Operator-share misalignment can flip a marginal investment into negative net.
  • Vacancy and seasonality can compress realised net by another 10–20%.

Related Questions

Run the numbers

Model this against your own numbers

Stress-test yield, appreciation and FX in the Core Investments calculator.

Open the calculator

Illustrative scenarios using calculator default assumptions. Outcomes vary with market conditions, operator performance and investor inputs.

About the Author

Frank Satar

Chief Founder & Research Director · Core Investments

Frank Satar is the Chief Founder & Research Director of Core Investments. With more than three decades of experience across real estate, finance, hospitality and investment advisory, he specialises in analysing tourism demand, infrastructure growth and property market fundamentals across Thailand. His research is guided by a simple principle: We begin with demand, not property.