Skip to main content
Core InvestmentsCoreInvestments
Zero Nai Yang, eco luxury resort residence approximately 350 metres from Nai Yang Beach and Sirinat National Park, Phuket.

Nai Yang, Phuket

Zero Nai Yang

Eco Luxury Resort Residence in Nai Yang, Phuket

Own a professionally managed eco luxury resort residence approximately 350 metres from Nai Yang Beach, combining sustainable design, full resort facilities and a hotel-managed rental programme on Phuket's protected northern coastline.

Investment Snapshot

  • Entry Price

    From THB 4.2M (~USD 117,000)

  • Location

    Nai Yang, Phuket

  • To Nai Yang Beach

    Approx. 350 m

  • Completion

    March 2028

  • Developer

    Zero Developments

  • Category

    Eco Luxury Resort Residence

  • Ownership

    Freehold & Leasehold

  • Residence Types

    Studio, 1BR, 1BR+, 2BR, Presidential

  • Unit Sizes

    29.5 - 108 sqm

  • Rental Programme

    Hotel Managed Pool 70/30

  • Strategy

    Tourism-backed income + capital growth

  • To Phuket Int'l Airport

    ~7 minutes

Projected Rental Income

~8% p.a.*

Projected Capital Growth

~8% p.a.*

*Projected returns are estimates only and are not guaranteed. Returns depend on occupancy, operator performance, market conditions and currency movements.

5 Year Investment Scenario

Illustrative five-year projection for Seaside.

Illustrative investment projection based on current assumptions. Actual performance may vary.

Entry Price
USD 117,000
Projected Rental ROI
8.0% p.a.
Projected Capital Growth
8.0% p.a.
Investment Score™
85 / 100
Completion Date
March 2028

Scenario

YearRental CashflowCapital GrowthTotal ReturnEstimated Property Value
Year 1USD 9,360USD 9,360USD 18,720USD 126,360
Year 2USD 9,360USD 10,109USD 19,469USD 136,469
Year 3USD 9,360USD 10,918USD 20,278USD 147,386
Year 4USD 9,360USD 11,791USD 21,151USD 159,177
Year 5USD 9,360USD 12,734USD 22,094USD 171,911

Illustrates our central projection using current market assumptions.

  • Initial Investment

    USD 117,000

  • Total Rental Income (5 Years)

    USD 46,800

  • Total Capital Growth

    USD 54,911

  • Total Projected Profit

    USD 101,711

  • Estimated Value After 5 Years

    USD 171,911

  • Average Annual ROI

    17.4%

  • Total Projected ROI (5 Years)

    86.9%

Illustrative scenario only. Figures are based on current assumptions and projected market performance. Rental income, occupancy, capital appreciation and investment returns are not guaranteed and may vary.

Is This Investment Right For You?

Designed for investors who want more than simply owning a property.

Zero Nai Yang has been designed for investors who want sustainable, professionally managed exposure to Phuket's northern growth corridor. It may suit you if you want to:

  • Build passive rental income from a hotel-managed programme.
  • Diversify into one of Phuket's fastest improving tourism precincts.
  • Own a holiday residence near Nai Yang Beach with income potential when you are not in residence.
  • Access an environmentally responsible development aligned with growing demand for sustainable real estate.
  • Minimise day-to-day property management responsibilities.
  • Enjoy resort facilities including rooftop pool, wellness, fitness, dining and concierge services whenever you visit.

Location Gallery

The investment context around Nai Yang, Phuket.

Destination, infrastructure and lifestyle reference imagery - selected to reinforce the investment thesis, not as a tourism brochure.

Phuket - Phuket 2451
Phuket - Phuket 2452
Phuket - Phuket 2453

Core Investments Investment Score™

Overall Investment Score

85 / 100

Weighted composite across six institutional categories. Higher is better. Scores are directional, not guarantees.

  • Rental Income Potential

    86 / 100

    Hotel-managed model close to Phuket International Airport.

  • Capital Growth Potential

    84 / 100

    Emerging beachfront submarket with limited resort-grade supply.

  • Location Quality

    90 / 100

    Direct access to Nai Yang Beach within Sirinat National Park.

  • Developer Strength

    80 / 100

    Experienced regional hospitality-focused developer.

  • Lifestyle Appeal

    86 / 100

    Quiet beachfront setting with hotel services on site.

  • Investment Risk

    82 / 100

    Pre-completion risk offset by operator-led rental structure.

Why Core Investments Selected This Project

How Zero Nai Yang passed our due diligence process.

This is an educational explanation, not a sales pitch. Each project published in the Core Investments curated portfolio is reviewed across the criteria below.

Developer Quality
Zero Developments - focused on environmentally conscious resort communities combining contemporary architecture with professionally managed hospitality. Standard independent due diligence recommended.
Location Fundamentals
Approximately 350 metres from Nai Yang Beach, adjacent to Sirinat National Park and ~7 minutes from Phuket International Airport. Coastal land in this protected corridor is supply-constrained.
Tourism Demand
Nai Yang draws year-round international visitors, long-stay digital professionals and lifestyle travellers seeking a quieter alternative to Phuket's southern tourism strip.
Hotel Operator Quality
Professionally managed hotel rental pool covering bookings, housekeeping, front-of-house and maintenance.
Rental Model
Hotel-managed rental programme structured on a 70/30 owner-favourable revenue share.
Capital Growth Drivers
Protected national park frontage, airport-corridor infrastructure investment, growing demand for sustainable resort assets and limited resort-grade supply in the northern corridor.
Supply vs Demand
Pipeline of professionally managed, eco-positioned inventory in the Nai Yang corridor remains limited relative to demand recovery and long-stay tourism growth.
Investor Suitability
Most aligned with passive-income investors, lifestyle buyers and investors diversifying into Asia's resort residence sector through an entry-point asset.
Key Risks Considered
Off-plan delivery risk through March 2028, operator performance, currency exposure, occupancy variability and longer holding periods typical of resort assets.

This project met our investment selection criteria and has therefore been included within the Core Investments curated opportunity portfolio.

Trust Indicators

Verified institutional checks.

  • Developer Track Record

    Zero Developments - delivered hospitality and residential assets in Phuket.

  • Construction Status

    Pre-Completion

  • Ownership

    Freehold & Leasehold

  • Due Diligence Completed

    Reviewed against the Core Investments due diligence framework.

  • Foreign Buyer Friendly

    Structured to accommodate foreign ownership where freehold is available.

Investor Matching

Who usually buys this project?

Zero Nai Yang most often aligns with the following investor profiles.

The Vision

Sustainable living inspired by nature.

Zero Nai Yang has been created for investors seeking more than another resort condominium.

Positioned only 350 metres from Nai Yang Beach and neighbouring Sirinat National Park, the project combines environmentally conscious development, resort-style facilities and professionally managed rental operations within one of Phuket's fastest improving tourism precincts.

Unlike many developments focused purely on holiday accommodation, Zero Nai Yang integrates sustainable construction, wellness, community facilities and hospitality management into a long-term investment platform.

The result is an asset designed to benefit from Phuket's expanding tourism economy while remaining attractive to owner occupiers, digital professionals and long-stay international visitors.

Selection Rationale

Why we selected Zero Nai Yang.

Core Invest Asia evaluates every project through an institutional investment framework. Zero Nai Yang qualified because it combines several investment drivers rarely found together.

  • Walking distance to one of Phuket's most protected beaches.
  • Adjacent to Sirinat National Park.
  • Approximately seven minutes from Phuket International Airport.
  • Large master-planned resort community.
  • Hotel-managed rental programme.
  • Strong sustainability positioning.
  • Modern lifestyle amenities designed for year-round occupancy.

Rather than relying solely on speculative appreciation, the project is positioned to benefit from growing visitor demand, improved infrastructure and increasing preference for environmentally responsible developments.

Location

Nai Yang: Phuket's emerging northern corridor.

Nai Yang continues to evolve from a quiet beach destination into one of Phuket's strongest emerging investment precincts.

Nearby destinations include:

  • Nai Yang Beach - 350 metres
  • Local restaurants and cafés - 250 metres
  • Shops and supermarkets - 350 metres
  • Nai Yang Village Market
  • Sirinat National Park
  • Mingle Mall
  • Phuket International Airport
  • Yacht Haven Marina
  • Blue Canyon Golf Club
  • Bumrungrad International Hospital
  • UWC International School
  • Mai Khao Beach
  • Nai Thon Beach

The combination of international infrastructure, protected natural surroundings and airport connectivity creates year-round tourism demand that supports both occupancy and future capital growth.

Lifestyle & Amenities

A complete lifestyle community.

Zero Nai Yang has been designed as a complete lifestyle community rather than a conventional condominium. Highlights include:

  • Rooftop swimming pool
  • Rooftop bar
  • Wellness spa, sauna, steam room and ice bath
  • Fully equipped fitness centre
  • Co-working space
  • Community event space
  • Fusion restaurant
  • Children's club
  • Padel courts
  • Golf simulator
  • Outdoor cinema
  • EV charging stations and underground parking
  • Solar powered shuttle
  • Pet friendly facilities

These amenities improve guest experience, support year-round occupancy and strengthen the property's competitive position in Phuket's resort accommodation market.

Sustainability

Built around environmental responsibility.

Environmental sustainability forms a core part of the development rather than simply a marketing feature. Key initiatives include:

  • Solar power integration
  • Rainwater harvesting
  • Single-use plastic reduction
  • EIA approved development
  • Energy-efficient building systems
  • Modern tropical architecture designed around natural ventilation

These initiatives may improve operational efficiency while aligning with increasing global demand for environmentally responsible real estate.

Developer

About Zero Developments.

Zero Developments has positioned the Zero brand around environmentally conscious resort communities that combine contemporary architecture with professionally managed hospitality.

The company's focus on sustainability, wellness and operational management differentiates the project from many traditional condominium developments within Phuket.

Core Invest Asia Assessment

Investment Committee view.

Zero Nai Yang is best suited to investors seeking exposure to Phuket's northern growth corridor through a professionally managed resort residence.

The combination of sustainable development, proximity to the international airport, national park location and hotel-managed rental operations creates a diversified investment proposition that appeals to both lifestyle purchasers and income-focused investors.

While long-term performance will ultimately depend on tourism demand and operational execution, the underlying location fundamentals support a favourable long-term investment outlook.

Investment Highlights

At a glance.

  • 350 metres to Nai Yang Beach
  • March 2028 completion
  • Hotel-managed rental programme
  • 70/30 owner-favourable revenue split
  • Eco-focused development
  • Strong airport connectivity
  • Protected national park location
  • Resort-style lifestyle facilities
  • Freehold and leasehold ownership
  • Curated by Core Invest Asia Investment Committee

Potential Strengths

  • Approximately 350 metres from Nai Yang Beach
  • Adjacent to Sirinat National Park
  • ~7 minutes from Phuket International Airport
  • Hotel-managed rental programme
  • 70/30 owner-favourable revenue share
  • Eco-focused, EIA-approved development
  • Comprehensive resort and wellness amenities
  • Freehold and leasehold ownership available

Consider Before Investing

  • Rental income depends on occupancy and nightly room rates.
  • Property values may rise or fall over time.
  • International investors remain exposed to currency fluctuations.
  • Off-plan developments carry construction and delivery risk through March 2028.
  • Resort investments generally perform best over medium to long-term holding periods.
  • Projected returns are forecasts, not guarantees.

Compare This Opportunity

How Zero Nai Yang compares against other Core Investments opportunities.

Compare Projects →

Investment Comparison Engine™

Compare Seaside against the most relevant alternatives.

Matches are ranked automatically using submarket, strategy, budget, Investment Score™, buyer profile, rental model and completion window. Every card is registry-driven.

Section 1 · Compare With Similar Opportunities

Section 2 · Why We Selected Seaside

Compared with the alternatives above, our research committee weighed the following factors. Where a peer scores higher in a category, we state that honestly.

  • Operator quality

    Seaside runs under a named hotel operator, which is currently a relative strength versus Seaside.

  • Entry price

    Seaside offers a more accessible entry (From THB 4.2M (approx. USD 117,000)) than Seaside (From USD 180,000).

  • Cashflow

    Seaside's projected yield (~8% p.a.) sits in line with peer hotel-managed alternatives.

  • Capital growth

    Seaside's growth thesis (~8% p.a.) is at or above peer alternatives in this matching set.

  • Lifestyle positioning

    Seaside sits in Nai Yang, positioned as drive to the coast with a entry positioning band.

  • Balance

    Across rental income, capital growth, location and risk, Seaside is selected for its blended profile rather than dominance in any single dimension.

Section 3 · Alternative Strategies

  • Higher Capital Growth

    Beachfront

    Nai Yang, Phuket

    Stronger projected growth profile (10% p.a.).

    Compare →
  • Luxury Lifestyle

    Elite Hillside Villas

    Kamala, Phuket

    Premium positioning from From USD 850,000.

    Compare →
  • Lower Entry Price

    The Title

    Rawai, Phuket

    Lower capital outlay (From USD 110,000).

    Compare →
  • Family

    Sudara Reserve

    Layan, Phuket

    Suited to family office investors.

    Compare →
  • Hotel Managed

    Seaside

    Bang Tao, Phuket

    Operator-led rental programme.

    Compare →
  • Beachfront

    Seaside

    Nai Yang, Phuket

    Direct beachfront positioning.

    Compare →

Section 4 · Investment Comparison Matrix

ProjectScoreEntryRental YieldCapital GrowthOwnershipManagedBeachCompletionRiskBest For
Seaside

Nai Yang

85From THB 4.2M (approx. USD 117,000)

Under USD 150k

~8% p.a.~8% p.a.Freehold & LeaseholdHotel ManagedDrive12-24mLowPassive Income
Seaside

Nai Yang

84From USD 180,000

USD 150-250k

6-7% p.a.7-9% p.a.Freehold AvailableHotel ManagedBeachfront24m+LowPassive Income
Seaside

Bang Tao

74USD 146,115

Under USD 150k

5-8% p.a.Medium-HighFreehold AvailableHotel ManagedWalk24m+Medium-HighPassive Income
Seaside

Kata

84From USD 175,000

USD 150-250k

6-8% p.a.6-8% p.a.Freehold AvailableHotel ManagedDrive24m+MediumPassive Income
Seaside

Bang Tao

87From USD 210,000

USD 150-250k

6-8% p.a.7-9% p.a.Freehold AvailableHotel ManagedDrive24m+LowPassive Income
Seaside

Bang Tao

85From USD 230,000

USD 150-250k

6-8% p.a.7-9% p.a.Freehold AvailableHotel ManagedDrive24m+MediumPassive Income

Highlighted row · Seaside (current view)

Section 5 · Committee Commentary

  • If your priority is maximum cashflow, Seaside (6-8% p.a.) deserves consideration.
  • If your priority is lifestyle ownership, Seaside performs strongly on amenity and location quality.
  • If your priority is long-term capital appreciation, Seaside carries the strongest central growth assumption in this matching set.
  • For investors seeking a balanced income-and-growth profile within Nai Yang, Seaside remains our central recommendation.

Continue Reading

The full institutional investment report.

The next section contains the complete technical breakdown, including:

  • Complete investment thesis
  • Developer due diligence
  • Hotel rental programme mechanics
  • Financial modelling and scenarios
  • Sustainability assessment
  • Nai Yang market intelligence
  • Phuket northern corridor outlook
  • Thailand outlook
  • Risk assessment
  • Legal ownership structure
  • Exit strategy
  • Frequently asked questions
  • Sources and methodology

Direct Access

Speak with Frank directly.

Discuss Thailand property investment opportunities, market trends and acquisition strategy directly with Frank Satar. No gatekeepers, no call centres.

Frank Satar
Chief Founder & Research Director
Thailand / WhatsApp
+66 65 551 3269